Respuesta :
Answer:
Almway Corporation
Classified Balance Sheet
As of December 31, 2018
Assets
Current Assets:
Cash                      $27,000
Restricted fund (treasury bill) Â Â 29,000
Marketable Investments      142,000
Accounts Receivable          85,000
Allowance for Uncollectibles    (9,000)
Short-term investment       180,000
Prepaid insurance
 (for the next 9 Months)       6,000   $460,000
Long-term Assets:
Restricted fund (bonds payable) 21,000
Long-term investment         36,000
Land for sale                 31,000
Land in use                  91,000
Buildings                  436,000
Accumulated Depreciation    (116,000)
Equipment                 126,000
Accumulated Depreciation    (76,000)
Patents (net of amortization) Â Â 26,000 Â Â $575,000
Total assets                       $1,035,000
Liabilities and Equity
Current Liabilities:
Accounts Payable          107,000
Short-term notes payable    47,500
Interest Payable            36,000    $190,500
Long-term liabilities:
Long-term notes payable   130,500
Bonds Payable           256,000    $386,500
Total liabilities                      $577,000
Equity:
Common Stock           348,000
Retained Earnings         110,000   $458,000
Total liabilities and equity           $1,035,000
Explanation:
a) Data and Calculations:
Almway Corporation
Trial Balance as of December 31, 2018
Account Title              Debits     Credits
Cash                      77,000
Investments               142,000
Accounts Receivable         76,000
Investments               216,000
Prepaid insurance
 (for the next 9 Months)       6,000
Land                     122,000
Buildings                 436,000
Accumulated Depreciation-Buildings     116,000
Equipment               126,000
Accumulated Depreciation-Equipment    76,000
Patents (net of amortization) 26,000
Accounts Payable                    107,000
Notes Payable                       178,000
Interest Payable                      36,000
Bonds Payable                     256,000
Common Stock                     348,000
Retained Earnings                   110,000
Totals                 1,227,000  1,227,000
Additional Information and Analysis:
a. Investments in equity      216,000:
Short-term investment       180,000
Long-term investment        36,000
b. Land                   122,000:
Land for sale                31,000
Land in use                 91,000
c. Cash                      77,000:
Restricted fund (bonds payable) 21,000
Restricted fund (treasury bill) Â Â 29,000
Cash balance                27,000
d. Notes Payable            178,000:
Short-term notes payable     36,000 + 11,500 = $47,500
Long-term notes payable     130,500
e. Accounts Receivable       76,000:
Allowance for uncollectibles    9,000
Accounts receivable         85,000
f. Common Stock          348,000:
Authorized shares, 500,000
106,000 Issued shares, no par 348,000
Almway Corporation
Adjusted Trial Balance as of December 31, 2018
Account Title                 Debits     Credits
Cash                       27,000
Restricted fund (bonds payable) 21,000
Restricted fund (treasury bill) Â Â 29,000
Marketable Investments      142,000
Accounts Receivable          85,000
Allowance for Uncollectibles             9,000
Short-term investment       180,000
Long-term investment        36,000
Prepaid insurance
 (for the next 9 Months)       6,000
Land for sale                31,000
Land in use                 91,000
Buildings                 436,000
Accumulated Depreciation-Buildings     116,000
Equipment                126,000
Accumulated Depreciation-Equipment    76,000
Patents (net of amortization) 26,000
Accounts Payable                    107,000
Short-term notes payable              47,500
Long-term notes payable             130,500
Interest Payable                     36,000
Bonds Payable                     256,000
Common Stock                     348,000
Retained Earnings                   110,000
Totals                 1,236,000  1,236,000